SKU: 91746420259

Style Encore Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Sep 20 - Sep 25

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Style Encore Franchise Financial Model 2026What Does the Style Encore Franchise Financial Model Contain? This franchise financial model template provides a professional grade pro forma to help you learn how to build a pro forma for a new franchise and secure funding. This is the definitive tool for any serious resale operator. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation

What Does the Style Encore Franchise Financial Model Contain?

This franchise financial model template provides a professional-grade pro forma to help you learn how to build a pro forma for a new franchise and secure funding. This is the definitive tool for any serious resale operator.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Style Encore Franchise Financial Model Must Answer

We built this franchise unit financial model using our own research into the resale fashion sector to provide a detailed franchise profitability analysis. Key assumptions, including the $975,000 Year 1 revenue target and the 4-month break-even timeline, are pre-populated with researched data but remain fully editable for your specific location. Data beats intuition every time when you're signing a lease. Estimating profit margins for a franchise unit is simplified through these pre-built logic sets.

What is theprofitability trajectory? 

This unit hits profitability fast, reaching break-even by April 2026, just four months after launch. With Year 1 EBITDA projected at $282,000, the model accounts for the 7% total franchise fees and initial inventory ramp-up. Speed to profit is the primary metric for this unit.

Improve Profitability

  • Optimize inventory buy-back rates
  • Increase average ticket via stylists
  • Control stylist labor hours
  • Reduce packaging supply waste
[dynamic_pic9]

How much capitalis required and how is it allocated? 

You will need approximately $385,000 in startup capital requirements to get the doors open. This covers the $25,000 franchise fee, $180,000 for leasehold improvements, and $65,000 for store fixtures. Every dollar is accounted for before you even sign the lease.

Major Capital Uses

  • Leasehold Improvements: $180,000
  • Store Fixtures and Racks: $65,000
  • Initial Display Setup: $30,000
  • Franchise Fee: $25,000
  • POS and Computers: $25,000
[dynamic_pic10]

What is thereturn on investment? 

Investors can expect a 3-year payback period on the initial capital outlay using this franchise investment return calculator. The model shows an Internal Rate of Return (IRR) of 5.84% and a Return on Equity (ROE) of 1.44. Three years is a standard but solid timeline for capital recovery in retail.

Investment Metrics

  • Internal Rate of Return: 5.84%
  • Payback Period: 3 Years
  • Year 5 EBITDA: $493,000
  • Return on Equity: 1.44
[dynamic_pic11]

What is thebreak-even point? 

The store reaches break-even in month 4, requiring roughly $81,250 in monthly revenue to cover fixed costs like the $13,000 rent and $22,000 in monthly wages. Volume is your best friend in a high-margin resale model. This break-even analysis is the core of your operational planning.

Reach Break-Even Faster

  • Boost daily foot traffic
  • Upsell via Personal Stylist program
  • Tighten fixed overhead costs
[dynamic_pic12]

What is thecash runway and lowest cash point? 

Your lowest cash point is $928,000 in June 2026, which includes your initial funding and early operating expenses for a fashion resale franchise. You need to manage the timing of your $180,000 build-out payments to avoid a liquidity crunch. Cash is oxygen, and this model tracks your breathing.

Protect Cash Flow

  • Phase fixture and furniture purchases
  • Negotiate rent abatement periods
  • Manage inventory cash payouts
  • Delay non-essential sales hires
[dynamic_pic13]

How do Low, Medium, and Highscenarios change the outcome? 

A 10% drop in revenue pushes the break-even point back and tightens the Year 1 margin significantly in this financial feasibility study for retail franchise. Conversely, the High Case shows how hitting $1.5M in revenue by Year 5 accelerates your ROI. Stress-testing your assumptions is the best way to sleep at night.

Hit the High Case

  • Aggressive local influencer marketing
  • High stylist sales productivity
  • Premium designer inventory mix
  • Strong repeat customer rate

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

Style Encore Franchise Financial Model Template Features & Benefits

FullyCustomizable Financial Model 

This retail franchise financial projection spreadsheet is fully customizable in Excel, allowing you to tweak every variable from inventory buy-back rates to local labor laws. We built it with pre-filled formulas and editable assumptions so you can defintely swap out the SouthPark district rent for your specific territory costs. It handles the heavy lifting of math so you can focus on the actual store layout and staffing. It handles the heavy lifting of math so you can focus on the store layout.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive5-Year Financial Projections 

Long-term planning is the difference between a job and a real investment. This financial model template for clothing resale business provides 5-year revenue, cost, and cash flow projections specifically for a high-end resale shop. It tracks how your margins evolve as inventory acquisition costs drop from 13.5% to 11.5% over time. Seeing the full horizon helps you plan for future equipment refreshes or multi-unit expansion.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

FranchiseFee and Royalty Management 

Operating within a brand system means fixed obligations that eat into your top line. The model captures the 5% royalty and 2% marketing fund contributions automatically based on your monthly sales, which is essential for any clothing store business plan. By baking these franchise royalty fees into your projections, you see the true store-level EBITDA after the franchisor takes their cut. It's about knowing exactly what's left for your pocket after the brand takes its cut.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

StartupCosts and Break-Even Analysis 

You need to know exactly when you will stop burning cash and start keeping it. This tool helps you learn how to calculate startup costs for a retail franchise, including the $180,000 leasehold improvements and $65,000 for fixtures. The break-even analysis shows the sales volume needed to cover your $13,000 monthly rent and staff payroll. Knowing your 'zero point' reduces the stress of those first few months.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-InIndustry Benchmarks 

Don't guess if your $156,000 annual rent is too high or if your 1.1% payment processing fee is standard. We have included franchise unit economics benchmarks to help you sanity-check your numbers against typical resale shop performance and retail inventory management standards. If your labor costs for stylists and managers drift too far from the model, you will know it is time to optimize your schedule. If your labor costs drift too far from the model, you'll know it's time to optimize.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 91746420259

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.9 ★★★★★
Based on 21 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
I
Verified Purchase
Irene zamora
Draper, US
★★★★★ 5
great book
Format: Kindle
I am really excited to meet the author at the book retreat this month. I really enjoyed this world that she built and most of the female main character Huntress is so awesome. She goes through a lot in this book and the ending; wow! I wouldn't have even guessed. I highly recommend everyone to read this book. I have been so lucky this year that almost all the books I have read have been, so far, 5 out 5 stars.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on June 2, 2026
A
Verified Purchase
Anastasia Goygova
Waukegan, US
★★★★★ 4
Fallen for the Fallen Angel – A Guilty Pleasure Worth Every Page
Format: Kindle
There’s something deeply irresistible about a dark academia or trial-based setting, a brooding and arrogant fallen angel, and a fierce heroine with enough sass to go toe-to-toe with him. Wings So Wicked is exactly that kind of book—and I devoured it in just a couple of days. To be fair, the plot isn’t groundbreaking. If you’re looking for something fresh and innovative in terms of storyline, this might not be it. But if your reader heart beats faster at the mere mention of enemies-to-lovers, jealousy-fueled banter, magical trials, betrayals, and forbidden tension—you’ll feel right at home. It’s like catnip for those of us with this particular weakness. The chemistry between the leads could have used a slightly slower burn to make the tension sizzle longer, but I still found myself completely invested in their dynamic. There are moments and phrases that feel a bit cheesy or underdeveloped, but honestly? I didn’t care. The vibes were exactly what I wanted. This book isn’t trying to reinvent the genre—it’s here to give readers like me what we crave: high-stakes magical drama, angsty romance, and the thrill of watching a badass girl and her brooding counterpart clash and spark. If that sounds like your kind of story, Wings So Wicked will hit the mark. Here’s hoping Book 2 turns up the heat and keeps the magic alive.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 20, 2025
M
Verified Purchase
Madi lohr
Omaha, US
★★★★★ 5
my new favorite book
Format: Kindle
Ok so I never write reviews but this book was so good I felt the need to write this. Firstly your introduced to Huntyr you see her closed off hard core badass than towards the end you see the most subtle change and growth it’s amazing and the enemies to friends to lovers was just perfect, AND THE TWIST AT THE END GOT ME GOOD! You see one spicy scene the whole book but it doesn’t even MATTER BECAUSE THE BOOK WAS THAT GOOD. I’ve read 85 books in 2023-2024 so far and I’m pround to say this is my all time favorite. I’m so excited to read more of Emily Blackwoods books, this was my first time reading one of hers and I’m glad I did because HOLY!! Well done Emily well done
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 23, 2024
R
Verified Purchase
Robin
Carnegie, US
★★★★★ 4
Fast paced romantasy you will not want to put down!
Format: Kindle
4.25 stars! I LOVED this book with similar vibes to Hush Hush, Fourth Wing, and The Serpent and the Wings of Night! It was fast paced with easy world building and will keep you turning the pages late into the night because you will not want to put it down! Huntyr is a fierce bad@ss FMC trained to kill vampyres her entire life. She is sent on a mission to go to the academy and earn her spot into The Golden City. Upon arrival, she is forced to room with the delicious fallen angel, Wolf, who is the only one who knows about her assassin identity. The romance, the plot twists, the secrets revealed, the battles, and the tantalizing training scenes had me hooked! And that ending…. I’m holding my breath in need to know hell! Read if you love: 🪽 Fae, Vampyres, Fallen Angels 🪽 Academy setting with magical trials 🪽 Forced proximity and slow burn 🪽 Rivals to lovers 🪽 Hidden identities and secrets 🪽 Tend your wounds “𝘖𝘧 𝘤𝘰𝘶𝘳𝘴𝘦 𝘐 𝘸𝘢𝘴 𝘸𝘢𝘵𝘤𝘩𝘪𝘯𝘨 𝘺𝘰𝘶. 𝘐 𝘤𝘰𝘶𝘭𝘥𝘯’𝘵 𝘭𝘰𝘰𝘬 𝘢𝘸𝘢𝘺 𝘧𝘰𝘳 𝘢 𝘮𝘰𝘮𝘦𝘯𝘵, 𝘦𝘷𝘦𝘯 𝘪𝘧 𝘐 𝘵𝘳𝘪𝘦𝘥.” “𝘐𝘧 𝘺𝘰𝘶 𝘸𝘢𝘯𝘵 𝘮𝘦 𝘰𝘯 𝘮𝘺 𝘬𝘯𝘦𝘦𝘴, 𝘏𝘶𝘯𝘵𝘳𝘦𝘴𝘴, 𝘢𝘭𝘭 𝘺𝘰𝘶 𝘩𝘢𝘷𝘦 𝘵𝘰 𝘥𝘰 𝘪𝘴 𝘢𝘴𝘬.” “𝘠𝘰𝘶 𝘥𝘰 𝘯𝘰𝘵 𝘬𝘯𝘰𝘸 𝘵𝘩𝘦 𝘷𝘪𝘰𝘭𝘦𝘯𝘤𝘦 𝘵𝘩𝘢𝘵 𝘳𝘶𝘯𝘴 𝘵𝘩𝘳𝘰𝘶𝘨𝘩 𝘮𝘺 𝘷𝘦𝘪𝘯𝘴, 𝘣𝘦𝘨𝘨𝘪𝘯𝘨 𝘮𝘦 𝘵𝘰 𝘰𝘣𝘭𝘪𝘵𝘦𝘳𝘢𝘵𝘦 𝘢𝘯𝘺𝘰𝘯𝘦 𝘸𝘩𝘰 𝘭𝘢𝘺𝘴 𝘢 𝘩𝘢𝘯𝘥 𝘰𝘯 𝘺𝘰𝘶.”
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on June 12, 2024
B
Verified Purchase
Bernadette Smith
Boise, US
★★★★★ 5
Excellent Rivals to Lovers!!
Format: Kindle
The tension and banter between Huntyr and Wold was delectable. I absolutely love the fallen angel and all of his flaws. Huntyr is amazing too being a badass FMC with some major trauma. The world building was great and I enjoyed the training aspect of the story. The writing was immersive and was in the story the whole time. The ending had quite a twist that I hadn’t anticipated and made my jaw DROP. Excellent job! I also loved the narration. Laura is one of my fave narrators!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on August 15, 2025

recommand products